|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
7389
(Primary Standard Industrial
Classification Code Number) |
| |
88-3590180
(I.R.S. Employer
Identification No.) |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | |
[Page]
|
| |||
| | | | 4 | | | |
| | | | 6 | | | |
| | | | 11 | | | |
| | | | 60 | | | |
| | | | 61 | | | |
| | | | 62 | | | |
| | | | 63 | | | |
| | | | 64 | | | |
| | | | 74 | | | |
| | | | 78 | | | |
| | | | 81 | | | |
| | | | 96 | | | |
| | | | 102 | | | |
| | | | 121 | | | |
| | | | 126 | | | |
| | | | 128 | | | |
| | | | 131 | | | |
| | | | 143 | | | |
| | | | 148 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | 150 | | | |
| | | | F-1 | | | |
| | | | F-3 | | | |
| | | | F-55 | | | |
| | | | F-92 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
($ in thousands, except percentages)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
U.S. GAAP Measures: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 12,784 | | | | | $ | 3,567 | | | | | $ | 22,450 | | | | | $ | 6,156 | | |
Net loss
|
| | | $ | (1,090) | | | | | $ | (2,434) | | | | | $ | (3,440) | | | | | $ | (5,141) | | |
Net loss %
|
| | | | (8.5)% | | | | | | (68.2)% | | | | | | (15.3)% | | | | | | (83.5)% | | |
Net cash flows used in operating activities
|
| | | $ | (3,109) | | | | | $ | (5,099) | | | | | $ | (4,146) | | | | | $ | (7,423) | | |
Key Performance Indicators and non-GAAP measures: | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | $ | (875) | | | | | $ | (2,305) | | | | | $ | (2,987) | | | | | $ | (4,891) | | |
Adjusted EBITDA Margin
|
| | | | (6.8)% | | | | | | (64.6)% | | | | | | (13.3)% | | | | | | (79.5)% | | |
Bookings
|
| | | $ | 21,977 | | | | | $ | 9,803 | | | | | $ | 39,476 | | | | | $ | 17,076 | | |
Take Rate
|
| | | | 58.2% | | | | | | 36.4% | | | | | | 56.9% | | | | | | 36.1% | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
($ in thousands, except percentages)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 12,784 | | | | | $ | 3,567 | | | | | $ | 22,450 | | | | | $ | 6,156 | | |
Adjusted EBITDA reconciliation: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | (1,090) | | | | | | (2,434) | | | | | | (3,440) | | | | | | (5,141) | | |
Add (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense (income)
|
| | | | 17 | | | | | | 9 | | | | | | 49 | | | | | | 14 | | |
Depreciation and amortization
|
| | | | 145 | | | | | | 55 | | | | | | 297 | | | | | | 110 | | |
Share based compensation
|
| | | | 40 | | | | | | 61 | | | | | | 94 | | | | | | 122 | | |
Tax (benefit) expense
|
| | | | 13 | | | | | | 4 | | | | | | 13 | | | | | | 4 | | |
Adjusted EBITDA
|
| | | $ | (875) | | | | | $ | (2,305) | | | | | $ | (2,987) | | | | | $ | (4,891) | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
($ in thousands, except percentages)
|
| |
2022
|
| |
2021
|
| |
$
Change |
| |
%
Change |
| |
2022
|
| |
2021
|
| |
$ Change
|
| |
%
Change |
| ||||||||||||||||||||||||
Revenue
|
| | | $ | 12,784 | | | | | $ | 3,567 | | | | | $ | 9,217 | | | | | | 258% | | | | | $ | 22,450 | | | | | $ | 6,156 | | | | | $ | 16,294 | | | | | | 265% | | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue, excluding depreciation and amortization
|
| | | | 1,200 | | | | | | 675 | | | | | | 525 | | | | | | 78% | | | | | | 2,006 | | | | | | 1,073 | | | | | | 933 | | | | | | 87% | | |
Platform operations and support
|
| | | | 2,817 | | | | | | 2,690 | | | | | | 127 | | | | | | 5% | | | | | | 5,394 | | | | | | 5,260 | | | | | | 134 | | | | | | 3% | | |
Sales and marketing
|
| | | | 7,284 | | | | | | 1,235 | | | | | | 6,049 | | | | | | 490% | | | | | | 13,366 | | | | | | 1,840 | | | | | | 11,526 | | | | | | 626% | | |
General and administrative
|
| | | | 2,398 | | | | | | 1,333 | | | | | | 1,065 | | | | | | 80% | | | | | | 4,765 | | | | | | 2,996 | | | | | | 1,769 | | | | | | 59% | | |
Depreciation and amortization
|
| | | | 145 | | | | | | 55 | | | | | | 90 | | | | | | 164% | | | | | | 297 | | | | | | 110 | | | | | | 187 | | | | | | 170% | | |
Total costs and expenses
|
| | | | 13,844 | | | | | | 5,988 | | | | | | 7,856 | | | | | | 131% | | | | | | 25,828 | | | | | | 11,279 | | | | | | 14,549 | | | | | | 129% | | |
Interest (expense) income, net
|
| | | | (17) | | | | | | (9) | | | | | | (8) | | | | | | 89% | | | | | | (49) | | | | | | (14) | | | | | | (35) | | | | | | 250% | | |
Loss before income taxes
|
| | | | (1,077) | | | | | | (2,430) | | | | | | 1,353 | | | | | | (56)% | | | | | | (3,427) | | | | | | (5,137) | | | | | | 1,710 | | | | | | (33)% | | |
Income tax benefit (expense)
|
| | | | (13) | | | | | | (4) | | | | | | (9) | | | | | | 225% | | | | | | (13) | | | | | | (4) | | | | | | (9) | | | | | | 225% | | |
Net loss
|
| | | $ | (1,090) | | | | | $ | (2,434) | | | | | $ | 1,344 | | | | | | (55)% | | | | | $ | (3,440) | | | | | $ | (5,141) | | | | | $ | 1,701 | | | | | | (33)% | | |
| | |
Six Months Ended June 30,
|
| |||||||||
($ in thousands)
|
| |
2022
|
| |
2021
|
| ||||||
Net cash flows used in operating activities
|
| | | $ | (4,146) | | | | | $ | (7,423) | | |
Net cash flows (used in) provided by investing activities
|
| | | | (4,580) | | | | | | 6,050 | | |
Net cash flows provided by financing activities
|
| | | | 8,536 | | | | | | — | | |
Net increase (decrease) in cash and cash equivalents
|
| | | $ | 190 | | | | | $ | (1,373) | | |
Name
|
| |
Age
|
| |
Position
|
|
Garrett Smallwood | | |
32
|
| | Chief Executive Officer | |
Adam Storm | | |
32
|
| | President & Chief Product Officer | |
Dylan Allread | | |
37
|