Wag! Reports Record Fourth Quarter and Preliminary Full Year 2023 Results
Record Q4 Revenues of
Record Annual Revenues of
Positive Annual Adjusted EBITDA of
Board Approves Up to
Management Announces 2024 Guidance and Longer Term Outlook
Fourth Quarter 2023 Highlights:
-
Revenues increased 27% to
$21.7 million , compared to$17.0 million in the fourth quarter of 2022, a quarterly revenue record – comprised of$6.3 million of Services revenue,$13.5 million of Wellness revenue, and$1.9 million of Pet Food & Treats revenue. -
Net loss was
$3.5 million , compared to net income of$5.8 million in the fourth quarter of 2022, which included a one-time benefit of$8.8 million related to the Forward Share Purchase Agreement. -
Breakeven Adjusted EBITDA, compared to an Adjusted EBITDA loss of
$0.4 million in the fourth quarter of 2022.
Full Year 2023 Highlights:
-
Revenues increased 53% to
$83.9 million , compared to$54.9 million in 2022, an annual record – comprised of$24.4 million of Services revenue,$52.9 million of Wellness revenue, and$6.6 million of Pet Food & Treats revenue. -
Net loss was
$13.3 million , compared to net loss of$38.6 million in 2022, primarily due to one-time transaction costs of going public in 2022. -
Adjusted EBITDA of
$0.7 million , compared to an Adjusted EBITDA loss of$3.9 million in 2022.
"2023 marks another record year of results for Wag!. We achieved both record revenues and Adjusted EBITDA in the year,” said
“The compounding of our bets in Services, Wellness, and Pet Food & Treats are enabling us to differentiate Wag! for long-term, profitable growth, and we’re thrilled to enter 2024 stronger than ever,” concluded Smallwood.
Recent Business Highlights:
- Achieved 600,000 Platform Participants in Q4 2023, an increase of 38% from 434,000 in Q4 2022.
-
Acquired WoofWoofTV, a leading pet social media platform, with 18 million followers across Facebook, Instagram,
Snapchat , TikTok, and YouTube. WoofWoofTV marks Wag!’s entrance into media and advertising. - Achieved record revenue per Services cohort, after setting a prior record in 2022. Annual cohort performance continues to outperform legacy cohorts.
- Announced Wag! Pet Care Solutions are now available through Bright Horizons Back-up Care Services, providing employers across the nation with the ability to offer sponsored pet care solutions for employees. This marks Wag!’s entrance into the employer sponsored distribution channel.
Guidance and Outlook
For the full year 2024, we expect:
-
Revenues in the range of
$105 million to$115 million , representing growth of 25% to 37%. -
Adjusted EBITDA1 in the range of
$2 million to$6 million , representing growth of 177% to 731%.
This guidance anticipates an Adjusted EBITDA margin in the range of 2% to 5% and free cash flow in the second half of 2024.
We also announced that our Board of Directors has authorized a debt pay down of up to
Looking beyond 2024, we expect 25% compound revenue growth from 2024 through 2027, assuming no meaningful changes in the macroeconomic environment, with the expectation of driving towards greater than
Management will further address full-year guidance on the earnings conference call.
1 |
|
Information reconciling forward-looking Adjusted EBITDA and Adjusted EBITDA margin to the comparable GAAP financial measures is unavailable to the company without unreasonable effort, as discussed in our Non-GAAP Financial Measures and Other Operating Metrics section below. |
Wag!’s Fourth Quarter and Full Year 2023 Conference Call
Wag! will host a conference call and live webcast today,
A recorded replay of the conference call will be available approximately three hours after the conclusion of the call and can be accessed online at https://investors.wag.co for 90 days.
Wag! also provides announcements regarding financial performance and other matters, including
About Wag! – Wag.co
Non-GAAP Financial Measures and Other Operating Metrics
Adjusted EBITDA is a non-GAAP financial measure defined as net income (loss) adjusted for interest expense, net; income taxes; depreciation and amortization; and share-based compensation, as well as other items to be consistent with definitions typically used by lenders, including transaction costs. Additionally, we exclude the impact of certain non-recurring items which are not indicative of our operating performance as well as other transaction-specific costs that do not represent an ongoing operating expense of the business, including but not limited to, business combination transaction and integration costs and PPP loan forgiveness. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenues. Adjusted EBITDA and Adjusted EBITDA margin provide a basis for comparison of our business operations between current, past, and future periods by excluding items from net income (loss) that we do not believe are indicative of our core operating performance.
Platform Participant is defined as a Pet Parent or Pet Caregiver who transacted on the Wag! platform for a service in the quarter. Services include dog walking, sitting, boarding, drop-ins, training, premium telehealth services, wellness plans, and pet insurance plan comparison.
Information reconciling forward-looking Adjusted EBITDA and Adjusted EBITDA margin to GAAP financial measures is unavailable to the Company without unreasonable effort. The Company is not able to provide reconciliations of Adjusted EBITDA and Adjusted EBITDA margin to GAAP financial measures because certain items required for such reconciliations are outside of the Company’s control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to the company without unreasonable effort. The Company provides a range for its Adjusted EBITDA and Adjusted EBITDA margin forecast that it believes will be achieved, however it cannot accurately predict all the components of the Adjusted EBITDA and Adjusted EBITDA margin calculation. The Company provides an Adjusted EBITDA and an Adjusted EBITDA margin forecast because it believes that Adjusted EBITDA and Adjusted EBITDA margin, when viewed with the Company’s results under GAAP, provides useful information for the reasons noted above. However, Adjusted EBITDA and Adjusted EBITDA margin are not measures of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income (loss), net income (loss) margin or cash flow from operating activities as an indicator of operating performance or liquidity.
Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Some of the forward-looking statements can be identified by the use of forward-looking words. Statements that are not historical in nature, including the words “anticipate,” “expect,” “suggests,” “plan,” “believe,” “intend,” “estimates,” “targets,” “projects,” “should,” “could,” “would,” “may,” “will,” “forecast” and other similar expressions are intended to identify forward-looking statements. These statements include those related to the Company’s ability to further develop and advance its pet service offerings and achieve scale; ability to attract and retain personnel; market opportunity, anticipated growth, and future financial performance, including management’s financial outlook for the fiscal year 2024 and through fiscal year 2027 and other expectations described under “Guidance and Outlook”. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. The preliminary financial results for the Company’s fourth quarter and full year ended
|
||||||||
|
|
|
||||||
|
|
2023 |
|
2022 |
||||
|
|
(in thousands) |
||||||
ASSETS |
||||||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
18,323 |
|
|
$ |
38,966 |
|
Accounts receivable, net |
|
|
10,023 |
|
|
|
5,872 |
|
Prepaid expenses and other current assets |
|
|
3,428 |
|
|
|
2,585 |
|
Total current assets |
|
|
31,774 |
|
|
|
47,423 |
|
Property and equipment, net |
|
|
347 |
|
|
|
88 |
|
Operating lease right-of-use assets |
|
|
1,045 |
|
|
|
695 |
|
Intangible assets, net |
|
|
8,828 |
|
|
|
2,590 |
|
|
|
|
4,646 |
|
|
|
1,451 |
|
Other assets |
|
|
57 |
|
|
|
64 |
|
Total assets |
|
$ |
46,697 |
|
|
$ |
52,311 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
9,919 |
|
|
$ |
7,174 |
|
Accrued expenses and other current liabilities |
|
|
4,015 |
|
|
|
4,765 |
|
Deferred revenue |
|
|
1,781 |
|
|
|
2,232 |
|
Deferred purchase consideration – current portion |
|
|
547 |
|
|
|
750 |
|
Operating lease liabilities – current portion |
|
|
386 |
|
|
|
306 |
|
Notes payable – current portion |
|
|
1,751 |
|
|
|
1,264 |
|
Total current liabilities |
|
|
18,399 |
|
|
|
16,491 |
|
Operating lease liabilities – non-current portion |
|
|
816 |
|
|
|
435 |
|
Notes payable – non-current portion, net of debt discount and warrant allocation of |
|
|
25,664 |
|
|
|
24,970 |
|
Deferred purchase consideration – non-current portion |
|
|
— |
|
|
|
493 |
|
Other non-current liabilities |
|
|
172 |
|
|
|
— |
|
Total liabilities |
|
|
45,051 |
|
|
|
42,389 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Common stock |
|
|
4 |
|
|
|
4 |
|
Additional paid-in capital |
|
|
163,376 |
|
|
|
158,335 |
|
Accumulated deficit |
|
|
(161,734 |
) |
|
|
(148,417 |
) |
Total stockholders’ equity |
|
|
1,646 |
|
|
|
9,922 |
|
Total liabilities and stockholders’ equity |
|
$ |
46,697 |
|
|
$ |
52,311 |
|
|
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands, except per share amounts) |
||||||||||||||
Revenues |
|
$ |
21,673 |
|
|
$ |
17,036 |
|
|
$ |
83,916 |
|
|
$ |
54,865 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
||||||||
Cost of revenues (exclusive of depreciation and amortization shown separately below) |
|
|
1,767 |
|
|
|
997 |
|
|
|
5,477 |
|
|
|
4,024 |
|
Platform operations and support |
|
|
2,845 |
|
|
|
2,790 |
|
|
|
12,475 |
|
|
|
13,825 |
|
Sales and marketing |
|
|
13,735 |
|
|
|
10,500 |
|
|
|
50,523 |
|
|
|
35,156 |
|
Royalty |
|
|
— |
|
|
|
— |
|
|
|
1,791 |
|
|
|
— |
|
General and administrative |
|
|
4,736 |
|
|
|
3,869 |
|
|
|
19,223 |
|
|
|
32,415 |
|
Depreciation and amortization |
|
|
503 |
|
|
|
140 |
|
|
|
1,673 |
|
|
|
571 |
|
Total costs and expenses |
|
|
23,586 |
|
|
|
18,296 |
|
|
|
91,162 |
|
|
|
85,991 |
|
Interest expense |
|
|
1,731 |
|
|
|
1,961 |
|
|
|
7,417 |
|
|
|
2,886 |
|
Interest income |
|
|
(193 |
) |
|
|
(275 |
) |
|
|
(907 |
) |
|
|
(416 |
) |
Other expense (income), net |
|
|
— |
|
|
|
(8,750 |
) |
|
|
21 |
|
|
|
4,958 |
|
Income (Loss) before income taxes and equity in net earnings of affiliate |
|
|
(3,451 |
) |
|
|
5,804 |
|
|
|
(13,777 |
) |
|
|
(38,554 |
) |
Income taxes |
|
|
14 |
|
|
|
— |
|
|
|
93 |
|
|
|
13 |
|
Equity in net earnings of equity method investments |
|
|
— |
|
|
|
— |
|
|
|
553 |
|
|
|
— |
|
Net income (loss) |
|
$ |
(3,465 |
) |
|
$ |
5,804 |
|
|
$ |
(13,317 |
) |
|
$ |
(38,567 |
) |
Earnings (Loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
(0.09 |
) |
|
$ |
0.16 |
|
|
$ |
(0.35 |
) |
|
$ |
(2.07 |
) |
Diluted |
|
$ |
(0.09 |
) |
|
$ |
0.07 |
|
|
$ |
(0.35 |
) |
|
$ |
(2.07 |
) |
Weighted-average common shares outstanding used in computing earnings (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
39,416 |
|
|
|
37,372 |
|
|
|
38,402 |
|
|
|
18,641 |
|
Diluted |
|
|
39,416 |
|
|
|
79,468 |
|
|
|
38,402 |
|
|
|
18,641 |
|
|
||||||||
|
|
Year Ended |
||||||
|
|
2023 |
|
2022 |
||||
|
|
(in thousands) |
||||||
Cash flow from operating activities: |
|
|
|
|
||||
Net loss |
|
$ |
(13,317 |
) |
|
$ |
(38,567 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
||||
Stock-based compensation |
|
|
4,712 |
|
|
|
24,492 |
|
Non-cash interest expense |
|
|
2,506 |
|
|
|
1,115 |
|
Depreciation and amortization |
|
|
1,673 |
|
|
|
571 |
|
Reduction in carrying amount of operating lease right-of-use assets |
|
|
333 |
|
|
|
366 |
|
Change in fair value of derivative liability |
|
|
— |
|
|
|
4,958 |
|
Issuance of Community Shares |
|
|
— |
|
|
|
1,971 |
|
Equity in net earnings of equity method investments |
|
|
(553 |
) |
|
|
— |
|
Other |
|
|
12 |
|
|
|
— |
|
Changes in operating assets and liabilities, net of effect of acquired business: |
|
|
|
|
||||
Accounts receivable |
|
|
(4,083 |
) |
|
|
(3,234 |
) |
Prepaid expenses and other current assets |
|
|
(395 |
) |
|
|
534 |
|
Operating lease liabilities |
|
|
(208 |
) |
|
|
(334 |
) |
Other assets |
|
|
7 |
|
|
|
— |
|
Accounts payable |
|
|
3,995 |
|
|
|
4,853 |
|
Accrued expenses and other current liabilities |
|
|
(841 |
) |
|
|
128 |
|
Deferred revenue |
|
|
(478 |
) |
|
|
344 |
|
Other non-current liabilities |
|
|
172 |
|
|
|
— |
|
Net cash used in operating activities |
|
|
(6,465 |
) |
|
|
(2,803 |
) |
Cash flows from investing activities: |
|
|
|
|
||||
Proceeds from sale and maturity of short-term investments |
|
|
— |
|
|
|
2,550 |
|
Cash paid for acquisitions, net of cash acquired |
|
|
(10,430 |
) |
|
|
54 |
|
Cash paid for equity method investment |
|
|
(1,470 |
) |
|
|
— |
|
Purchase of property and equipment |
|
|
(361 |
) |
|
|
(51 |
) |
Other |
|
|
— |
|
|
|
(718 |
) |
Net cash provided by (used in) investing activities |
|
|
(12,261 |
) |
|
|
1,835 |
|
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from exercises of stock options |
|
|
104 |
|
|
|
17 |
|
Proceeds from debt, net of discount |
|
|
— |
|
|
|
24,123 |
|
Repayment of debt |
|
|
(1,264 |
) |
|
|
(565 |
) |
Proceeds from issuance of Series P preferred stock, net of issuance costs |
|
|
— |
|
|
|
10,925 |
|
Proceeds from Business Combination with CHW, net of transaction costs |
|
|
— |
|
|
|
2,589 |
|
Other |
|
|
(757 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
(1,917 |
) |
|
|
37,089 |
|
Net change in cash and cash equivalents |
|
|
(20,643 |
) |
|
|
36,121 |
|
Cash and cash equivalents, beginning of period |
|
|
38,966 |
|
|
|
2,845 |
|
Cash and cash equivalents, end of period |
|
$ |
18,323 |
|
|
$ |
38,966 |
|
|
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands, except percentages) |
||||||||||||||
Net income (loss) |
|
$ |
(3,465 |
) |
|
$ |
5,804 |
|
|
$ |
(13,317 |
) |
|
$ |
(38,567 |
) |
Interest expense, net |
|
|
1,538 |
|
|
|
1,686 |
|
|
|
6,510 |
|
|
|
2,470 |
|
Income taxes |
|
|
14 |
|
|
|
— |
|
|
|
93 |
|
|
|
13 |
|
Depreciation and amortization |
|
|
503 |
|
|
|
140 |
|
|
|
1,673 |
|
|
|
571 |
|
Stock-based compensation |
|
|
1,184 |
|
|
|
476 |
|
|
|
4,712 |
|
|
|
24,492 |
|
Integration and transaction costs associated with acquired business |
|
|
— |
|
|
|
220 |
|
|
|
189 |
|
|
|
220 |
|
Severance costs |
|
|
68 |
|
|
|
— |
|
|
|
199 |
|
|
|
— |
|
Legal settlements |
|
|
163 |
|
|
|
— |
|
|
|
663 |
|
|
|
— |
|
Change in fair value of derivative liability |
|
|
— |
|
|
|
(8,750 |
) |
|
|
— |
|
|
|
4,958 |
|
Issuance of Community Shares |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,971 |
|
Adjusted EBITDA (loss) |
|
$ |
5 |
|
|
$ |
(424 |
) |
|
$ |
722 |
|
|
$ |
(3,872 |
) |
Revenues |
|
$ |
21,673 |
|
|
$ |
17,036 |
|
|
$ |
83,916 |
|
|
$ |
54,865 |
|
Adjusted EBITDA (loss) margin |
|
|
— |
% |
|
|
(2.5 |
) % |
|
|
0.9 |
% |
|
|
(7.1 |
) % |
|
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in thousands, except percentages) |
||||||||||||||
Platform Participants (as of period end) |
|
|
600 |
|
|
|
434 |
|
|
|
600 |
|
|
|
434 |
|
Revenues |
|
$ |
21,673 |
|
|
$ |
17,036 |
|
|
$ |
83,916 |
|
|
$ |
54,865 |
|
Net income (loss) |
|
$ |
(3,465 |
) |
|
$ |
5,804 |
|
|
$ |
(13,317 |
) |
|
$ |
(38,567 |
) |
Net income (loss) margin |
|
|
(16.0 |
) % |
|
|
34.1 |
% |
|
|
(15.9 |
) % |
|
|
(70.3 |
) % |
Net cash provided by (used in) operating activities |
|
$ |
(1,841 |
) |
|
$ |
775 |
|
|
$ |
(6,465 |
) |
|
$ |
(2,803 |
) |
Adjusted EBITDA (loss) |
|
$ |
5 |
|
|
$ |
(424 |
) |
|
$ |
722 |
|
|
$ |
(3,872 |
) |
Adjusted EBITDA (loss) margin |
|
|
— |
% |
|
|
(2.5 |
) % |
|
|
0.9 |
% |
|
|
(7.1 |
) % |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240214548963/en/
Media:
Wag!: Media@wagwalking.com
Investor Relations:
Wag!: IR@wagwalking.com
Source: